| Revenue | DKK -287K | -48% |
| EBITDA | DKK -377K | +33% |
| Net profit | DKK -291K | +31% |
| Total assets | DKK 4,8M | -7% |
| Equity | DKK 4,2M | -6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -109 | -163 | -438 | -554 | -738 | -555 | -287 |
| Staff expenses | -145 | -49 | -0 | -1 | -40 | -5 | -90 |
| EBITDA | -254 | -211 | -438 | -555 | -778 | -560 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | -211 | -438 | -555 | -778 | -560 | -377 |
| Net financials | 2 | -0 | -1 | -0 | -1 | -4 | -2 |
| Profit before tax | -252 | -211 | -439 | -555 | -779 | -564 | -379 |
| Tax | -59 | -49 | -97 | -122 | -158 | -142 | -88 |
| Net profit | -193 | -162 | -343 | -433 | -621 | -422 | -291 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.858 | 7.649 | 6.721 | 6.226 | 5.842 | 5.242 | 4.849 |
| Equity | 6.474 | 6.312 | 5.969 | 5.536 | 4.915 | 4.493 | 4.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 267 | 844 | 150 | 84 | 289 | 124 | 31 |
| Total debt | 267 | 844 | 150 | 84 | 289 | 124 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SS Unofficial title | Unofficial title | 2022 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2014 |
Den Midtjyske Iværksætterfond | Company | 25.0% | 25.0% | 2014 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
LOKALVÆKST A/S | Company | 50.0% | 50.0% | 2021 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2017 |
Aalborg Universitet | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Sohn Christensen | Management | 0 companies |
| Søren Orluff Lydig Kristensen | Chief Executive Officer | 0 companies |
| Leo Hansen | Chief Executive Officer | 0 companies |
| Søren Sund Holmark | Unofficial title | 0 companies |
| Carsten Lauridsen | Chief Executive Officer | 0 companies |
| David Today Ventzel | Board of Directors | 0 companies |
| Leif Glintborg | Chairman | 0 companies |
| Lars Halkjær | Board of Directors | 0 companies |
| Finn Juhl | Board of Directors | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |
| Boy Boysen | Board of Directors | 0 companies |
| Henning Nørgaard Klausen | Chairman | 0 companies |