| Revenue | DKK -18K | -5% |
| EBITDA | DKK -18K | +5% |
| Net profit | DKK 12K | +19% |
| Total assets | DKK 543K | +9% |
| Equity | DKK 295K | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -24 | -13 | -14 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -20 | -22 | -45 | -24 | -13 | -14 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -24 | -20 | -22 | -45 | -24 | -13 | -14 | -19 | -18 |
| Net financials | 13 | 11 | 10 | 8 | 24 | 30 | 38 | 39 | 32 | 33 |
| Profit before tax | -2 | -13 | -10 | -14 | -21 | 6 | 25 | 25 | 13 | 15 |
| Tax | -0 | -3 | -1 | -3 | -5 | 2 | 6 | 5 | 3 | 3 |
| Net profit | -2 | -9 | -9 | -11 | -16 | 4 | 20 | 19 | 10 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 271 | 276 | 291 | 360 | 392 | 435 | 453 | 496 | 543 |
| Equity | 248 | 238 | 229 | 218 | 230 | 234 | 254 | 273 | 283 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 32 | 47 | 73 | 130 | 158 | 181 | 180 | 212 | 247 |
| Total debt | 8 | 32 | 47 | 73 | 130 | 158 | 181 | 180 | 212 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agat Management A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Andersen | Chief Executive Officer | 0 companies |
| Vivi Sørensen | Management | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Morten Tousgaard | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Søren Holm | Chairman | 0 companies |