| Revenue | DKK -8K | +16% |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK 18,8M | -5% |
| Total assets | DKK 136,5M | +15% |
| Equity | DKK 136,4M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | — | — | — | — | -3 | -11 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -82 | -5 | -3 | -3 | -11 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -6 | -82 | -5 | -3 | -3 | -11 | -7 | -8 |
| Net financials | 966 | 3.025 | 4.440 | 3.935 | 6.584 | 862 | 18.431 | 37.593 | 15.832 | 20.087 | 18.940 |
| Profit before tax | 962 | 3.017 | 4.433 | 3.928 | 6.503 | 801 | 18.372 | 37.590 | 15.821 | 20.080 | 18.932 |
| Tax | -1 | -2 | -1 | 9 | 36 | -6 | 164 | -73 | 112 | 248 | 166 |
| Net profit | 962 | 3.019 | 4.435 | 3.919 | 6.467 | 807 | 18.208 | 37.663 | 15.709 | 19.831 | 18.766 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 3.923 | 9.095 | 13.413 | 31.407 | 29.442 | 48.509 | 86.375 | 99.748 | 118.675 | 136.526 |
| Equity | 1.012 | 3.919 | 9.091 | 13.233 | 31.399 | 29.413 | 48.359 | 86.371 | 99.742 | 118.443 | 136.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 180 | 9 | 29 | 150 | 4 | 7 | 232 | 96 |
| Total debt | 4 | 4 | 4 | 180 | 9 | 29 | 150 | 4 | 7 | 232 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2015 | |
| Individual | 0.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|