| Revenue | DKK -4K | -4% |
| EBITDA | DKK -4K | +4% |
| Net profit | DKK -161K | +30% |
| Total assets | DKK 275K | -31% |
| Equity | DKK -282K | -133% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -4 | -4 | -4 | -5 | -5 | -563 | -12 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -4 | -4 | -4 | -5 | -5 | -563 | -12 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -4 | -4 | -4 | -5 | -5 | -563 | -12 | -4 | -4 |
| Net financials | 0 | 52 | 202 | 305 | 253 | -1 | -2 | 341 | -601 | -233 | -164 |
| Profit before tax | -3 | 52 | 199 | 301 | 249 | -6 | -7 | -222 | -613 | -237 | -168 |
| Tax | -0 | -0 | -0 | 0 | -41 | -1 | 36 | -2 | -122 | -9 | -7 |
| Net profit | -3 | 52 | 199 | 301 | 290 | -4 | -43 | -221 | -491 | -228 | -161 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 101 | 273 | 876 | 1.022 | 773 | 698 | 758 | 696 | 396 | 275 |
| Equity | 47 | 99 | 252 | 687 | 869 | 754 | 598 | 598 | 107 | -121 | -282 |
| Long-term debt | 0 | 0 | 0 | 187 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 22 | 3 | 136 | 19 | 100 | 159 | 589 | 517 | 557 |
| Total debt | 3 | 2 | 22 | 189 | 153 | 19 | 100 | 159 | 589 | 517 | 557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|