| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK -14K | +0% |
| Total assets | DKK 40K | -9% |
| Equity | DKK 11K | -55% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 195 | -311 | -129 | 343 | 53 | 2.933 | 1.776 | -17 | -12 |
| Staff expenses | -548 | -103 | -1.277 | -1.428 | -1.103 | -119 | -0 | -11 | -0 | -0 |
| EBITDA | -759 | 92 | -1.588 | -1.557 | -2.440 | -274 | 2.933 | 1.787 | -17 | -12 |
| Depreciation & amort. | -0 | -356 | -613 | -614 | -767 | -943 | -623 | -976 | -0 | -0 |
| EBIT | -759 | -264 | -2.202 | -2.170 | -3.207 | -1.218 | 2.310 | 811 | -17 | -12 |
| Net financials | -0 | 1 | -0 | -68 | -85 | -96 | -0 | -0 | 0 | -2 |
| Profit before tax | -759 | -263 | -2.202 | -2.239 | -3.292 | -1.314 | 2.310 | 811 | -17 | -14 |
| Tax | -0 | -0 | -650 | -169 | -194 | 281 | -121 | -230 | -3 | -0 |
| Net profit | -759 | -263 | -1.552 | -2.070 | -3.098 | -1.595 | 2.431 | 1.041 | -14 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 2.709 | 4.796 | 5.019 | 2.984 | 1.900 | 1.143 | 52 | 44 | 40 |
| Equity | -709 | 2.178 | 3.076 | 1.006 | -2.092 | -3.688 | -1.003 | 38 | 24 | 11 |
| Long-term debt | 700 | 200 | 1.576 | 3.842 | 4.695 | 4.977 | 1.766 | 0 | 0 | 0 |
| Short-term debt | 175 | 332 | 144 | 171 | 380 | 259 | 166 | 14 | 19 | 29 |
| Total debt | 875 | 532 | 1.720 | 4.013 | 5.076 | 5.236 | 1.932 | 14 | 19 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2015 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VC Holding ApS | Company | 100.0% | 100.0% | 2025 |
Wesser Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 0.0% | 2015 | |
KASTOFT NIELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
2XMO Invest ApS | Company | 5.0% | 5.0% | 2017 |
SEBASTIAN DUEHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Klysner Dueholm | Founder | 0 companies |
| Kasper Kastoft Nielsen | Chief Executive Officer | 0 companies |
| Ted Rosenbaum | Chairman | 0 companies |
| Kristian Løkkegaard | Board of Directors | 0 companies |
| Jens Christian Jensen | Chairman | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Chairman | 0 companies |
| Peter Sandberg | Board of Directors | 0 companies |
| Steen Ulf Jensen | Chairman | 0 companies |
| Rolf Christian Garde | Board of Directors | 0 companies |
| Marianne Holdt Olufsen | Board of Directors | 0 companies |
| Lasse Gejl | Chairman | 0 companies |