| Revenue | DKK 679K | -52% |
| EBITDA | DKK 412K | +200% |
| Net profit | DKK 309K | +170% |
| Total assets | DKK 489K | -59% |
| Equity | DKK 371K | +502% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.314 | 2.078 | 2.283 | 1.405 | 679 |
| Staff expenses | -1.291 | -1.922 | -2.196 | -1.816 | -267 |
| EBITDA | 40 | 156 | 87 | -411 | 412 |
| Depreciation & amort. | -5 | -13 | -21 | -16 | -8 |
| EBIT | 35 | 143 | 66 | -428 | 404 |
| Net financials | 2 | -13 | -14 | -21 | -8 |
| Profit before tax | 37 | 130 | 51 | -449 | 397 |
| Tax | 9 | 33 | 16 | -4 | 87 |
| Net profit | 28 | 97 | 36 | -445 | 309 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.243 | 1.597 | 1.467 | 1.199 | 489 |
| Equity | 587 | 684 | 614 | 62 | 371 |
| Long-term debt | 10 | 32 | 14 | 0 | 78 |
| Short-term debt | 646 | 821 | 839 | 520 | 40 |
| Total debt | 656 | 853 | 853 | 520 | 118 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TK Management | Management | 2015 – 2022 |
LB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kjær Nielsen | Management | 0 companies |
| Lars Bo Norré Pedersen | Chief Executive Officer | 0 companies |
| Ole Norré | Board of Directors | 0 companies |
| Oliver Dahl Peters | Chairman | 0 companies |
| Ann Schyberg Kjær | Board of Directors | 0 companies |
| Jakob Lignell | Board of Directors | 0 companies |
| Maiken Lykkegaard Rasmussen | Board of Directors | 0 companies |