| Revenue | DKK 11,3M | +110% |
| EBITDA | DKK 3,3M | +186% |
| Net profit | DKK 1,5M | +335% |
| Total assets | DKK 27,7M | +22% |
| Equity | DKK 1,9M | +385% |
| Employees | 42 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 31 | -44 | 127 | -95 | 672 | 5.363 | 11.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4.193 | -7.935 |
| EBITDA | -4 | -1 | -44 | 127 | -95 | 672 | 1.170 | 3.344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -240 | -465 | -644 |
| EBIT | -4 | -1 | -44 | 127 | -95 | 432 | 705 | 2.701 |
| Net financials | -2 | -41 | -68 | 32 | -166 | -232 | -176 | -736 |
| Profit before tax | -7 | -41 | -111 | 159 | -261 | 200 | 529 | 1.964 |
| Tax | -1 | -9 | -0 | -10 | -0 | -0 | 182 | 455 |
| Net profit | -5 | -32 | -111 | 169 | -261 | 200 | 347 | 1.509 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.323 | 1.369 | 1.422 | 10.871 | 11.925 | 22.618 | 27.705 |
| Equity | 45 | 13 | -99 | 70 | -191 | 44 | 392 | 1.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.092 | 4.826 | 9.245 |
| Short-term debt | 1.270 | 1.310 | 1.468 | 1.352 | 11.062 | 6.789 | 17.260 | 16.377 |
| Total debt | 1.270 | 1.310 | 1.468 | 1.352 | 11.062 | 11.881 | 22.086 | 25.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2018 | — | — |
BM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOKA Holding ApS | Company | 100.0% | 100.0% | 2018 |
ROLSTED HOLDING 2013 ApS | Company | 33.3% | 33.3% | 2015 |
BO ERIKSEN ApS | Company | 33.3% | 33.3% | 2017 |
BMN HOLDING 2013 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kasper | Management | 0 companies |
| Bo Mikael Nielsen | Management | 0 companies |