| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -30% |
| Net profit | DKK 4,7M | +65% |
| Total assets | DKK 16,4M | +29% |
| Equity | DKK 14,8M | +45% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -6 | -3 | -3 | -1 | -2 | -10 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -6 | -3 | -3 | -1 | -2 | -10 | -11 | -15 |
| Net financials | -0 | -1 | -1 | -1 | -40 | 918 | 3.741 | 3.721 | 2.869 | 4.737 |
| Profit before tax | -1 | -3 | -7 | -4 | -44 | 917 | 3.739 | 3.711 | 2.858 | 4.722 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -3 | -7 | -4 | -44 | 917 | 3.739 | 3.711 | 2.858 | 4.722 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 423 | 675 | 617 | 3.617 | 4.016 | 11.864 | 11.851 | 12.737 | 16.401 |
| Equity | 49 | 46 | 39 | 35 | -9 | 907 | 4.590 | 7.506 | 10.246 | 14.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.338 | 2.444 | 1.496 |
| Short-term debt | 139 | 377 | 636 | 583 | 3.626 | 3.108 | 7.274 | 8 | 47 | 58 |
| Total debt | 139 | 377 | 636 | 583 | 3.626 | 3.108 | 7.274 | 4.345 | 2.491 | 1.555 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|