| Revenue | DKK 2,4M | +47% |
| EBITDA | DKK -491K | +66% |
| Net profit | DKK -740K | +38% |
| Total assets | DKK 1M | +13% |
| Equity | DKK -700K | +27% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 468 | 2.108 | 2.449 | 2.654 | 1.641 | 2.407 |
| Staff expenses | -597 | -1.774 | -2.112 | -2.402 | -3.089 | -2.899 |
| EBITDA | -130 | 333 | 337 | 82 | -1.448 | -491 |
| Depreciation & amort. | -12 | -71 | -70 | -66 | -32 | -0 |
| EBIT | -141 | 263 | 267 | 15 | -1.479 | -491 |
| Net financials | -10 | -8 | -2 | -18 | -58 | -30 |
| Profit before tax | -151 | 255 | 264 | -2 | -1.537 | -521 |
| Tax | -32 | 57 | 58 | 40 | -335 | 219 |
| Net profit | -119 | 198 | 206 | -43 | -1.202 | -740 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 622 | 621 | 1.472 | 1.173 | 917 | 1.033 |
| Equity | -69 | 129 | 335 | 242 | -960 | -700 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 0 |
| Short-term debt | 691 | 467 | 1.115 | 922 | 1.803 | 1.733 |
| Total debt | 691 | 467 | 1.115 | 922 | 1.877 | 1.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2015 | — | — |
BF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Snapp Holding ApS | Company | 33.3% | 33.3% | 2020 |
Valhal Group A/S | Company | 50.0% | 50.0% | 2020 |
Verbesser ApS | Company | 50.0% | 50.0% | 2015 |
FISKER JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Nordklitgaard | Management | 0 companies |
| Bjarne Fisker Jensen | Management | 0 companies |
| Conny Merethe Lindholt | Board of Directors | 0 companies |
| Martin Barner Jensen | Board of Directors | 0 companies |
| Gunnar Klug | Chairman | 0 companies |