| Revenue | DKK -44K | -116% |
| EBITDA | DKK -44K | -116% |
| Net profit | DKK 2,8M | -89% |
| Total assets | DKK 62,1M | +950% |
| Equity | DKK 7,5M | +27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.127 | 1.550 | -1.895 | -1.960 | 2.618 | -1.867 | -22.305 | -23.608 | -2.740 | 272 | -44 |
| Staff expenses | -1.347 | -1.881 | -2.525 | -3.747 | -600 | -610 | -660 | -0 | -0 | -0 | -0 |
| EBITDA | -4.474 | -4.048 | -4.420 | -5.707 | 2.018 | -2.477 | -22.965 | -23.608 | -2.740 | 272 | -44 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.483 | -4.048 | -4.420 | -5.707 | 2.018 | -2.477 | -22.965 | -23.608 | -2.740 | 272 | -44 |
| Net financials | -15 | 820 | 604 | 1.239 | 2.389 | 3.412 | 4.331 | 2.920 | 85.793 | 23.416 | 2.820 |
| Profit before tax | -4.497 | -3.228 | -3.816 | -4.468 | 4.407 | 934 | -18.634 | -20.688 | 83.053 | 23.688 | 2.776 |
| Tax | -983 | 834 | -273 | -441 | -841 | -971 | -1.272 | -1.149 | -302 | -1.149 | -0 |
| Net profit | -3.514 | -4.062 | -3.543 | -4.027 | 5.248 | 1.906 | -17.362 | -19.539 | 83.355 | 24.837 | 2.776 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 15.476 | 11.278 | 14.982 | 21.147 | 25.494 | 28.617 | 24.238 | 7.001 | 5.912 | 62.093 |
| Equity | 1.577 | -2.486 | -6.028 | -10.055 | -4.807 | -2.901 | -20.263 | -39.803 | 6.552 | 5.889 | 7.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.605 |
| Short-term debt | 3.025 | 17.962 | 17.306 | 25.037 | 25.954 | 28.395 | 48.881 | 64.041 | 449 | 23 | 23 |
| Total debt | 3.025 | 17.962 | 17.306 | 25.037 | 25.954 | 28.395 | 48.881 | 64.041 | 449 | 23 | 54.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
MARVIN INVEST ApS | Company | 50.0% | 50.0% | 2021 |
ENERGYCODES.DK ApS | Company | 15.0% | 0.0% | 2014 |
Vandelay Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Marvin Jensen | Chief Executive Officer | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Rasmus Hjorth | Chairman | 0 companies |
| Flemming Grønskov | Chairman | 0 companies |
| Erik Torrild | Board of Directors | 0 companies |
| Alexander Feseto | Board of Directors | 0 companies |
| Gitte Margrethe Roskær | Board of Directors | 0 companies |