| Revenue | DKK -66K | +3952% |
| EBITDA | DKK -66K | -725% |
| Net profit | DKK -69K | -481% |
| Total assets | DKK 180K | +21% |
| Equity | DKK -1,7M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 1.239 | 3.214 | 1.873 | 283 | 349 | 416 | 216 | 247 | -2 | -66 |
| Staff expenses | -553 | -1.551 | -3.103 | -1.706 | -1.057 | -562 | -440 | -21 | -53 | -6 | -0 |
| EBITDA | -87 | -312 | 111 | 167 | -774 | -571 | -24 | 195 | 194 | -8 | -66 |
| Depreciation & amort. | -0 | -0 | -60 | -107 | -131 | -58 | -0 | -20 | -20 | -0 | -0 |
| EBIT | -87 | -312 | 51 | 60 | -906 | -629 | -24 | 175 | 174 | -8 | -66 |
| Net financials | -5 | -17 | -42 | -51 | -58 | -13 | -7 | -4 | -7 | -4 | -3 |
| Profit before tax | -92 | -329 | 9 | 8 | -964 | -642 | -31 | 171 | 168 | -12 | -69 |
| Tax | -17 | -69 | 8 | 8 | -0 | 70 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -260 | 1 | 0 | -964 | -712 | -31 | 171 | 168 | -12 | -69 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 366 | 1.464 | 1.655 | 799 | 145 | 153 | 81 | 61 | 148 | 180 |
| Equity | -25 | -285 | -284 | -283 | -1.247 | -1.959 | -1.991 | -1.819 | -1.651 | -1.663 | -1.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 651 | 1.748 | 1.939 | 2.046 | 2.091 | 2.144 | 1.900 | 1.712 | 1.811 | 1.912 |
| Total debt | 397 | 651 | 1.748 | 1.939 | 2.046 | 2.105 | 2.144 | 1.900 | 1.712 | 1.811 | 1.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHRENS HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Timm Christian Mehrens | Chief Executive Officer | 0 companies |
| Erik Bjergfelt | Chief Executive Officer | 0 companies |
| Thomas Oliver Qvist Krüger | Board of Directors | 0 companies |
| Jesper Eugen-Olsen | Chairman | 0 companies |
| Julie Serritslev | Board of Directors | 0 companies |