| Revenue | DKK -67K | -67% |
| EBITDA | DKK -67K | +67% |
| Net profit | DKK 1,8M | +75% |
| Total assets | DKK 6,8M | +22% |
| Equity | DKK 5,2M | +34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 30 | -7 | 74 | 59 | 126 | 126 | 508 | -226 | -252 | -202 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | 23 | -7 | 74 | 59 | 126 | 126 | 508 | -540 | -252 | -202 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -44 | -43 | -80 | -77 | -48 | -92 | -130 | -130 |
| EBIT | 488 | 23 | -7 | 34 | 16 | 83 | 46 | 431 | -588 | -344 | -332 | -197 |
| Net financials | -7 | -4 | 762 | 1.159 | 185 | 1.965 | 4.023 | 4.335 | 2.876 | 1.637 | 1.213 | 1.969 |
| Profit before tax | 481 | 19 | 755 | 1.193 | 201 | 2.048 | 4.069 | 4.766 | 2.288 | 1.293 | 881 | 1.772 |
| Tax | -3 | -2 | -4 | 2 | -10 | -10 | 76 | 41 | -166 | -121 | -157 | -50 |
| Net profit | 484 | 21 | 758 | 1.191 | 211 | 2.058 | 3.992 | 4.725 | 2.453 | 1.413 | 1.038 | 1.821 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 830 | 1.829 | 5.689 | 4.873 | 7.360 | 12.104 | 15.898 | 14.147 | 14.097 | 5.585 | 6.798 |
| Equity | 1.551 | 743 | 1.450 | 2.305 | 1.668 | 3.026 | 6.718 | 9.311 | 10.380 | 11.116 | 3.880 | 5.182 |
| Long-term debt | 0 | 0 | 0 | 2.950 | 3.039 | 4.235 | 5.186 | 100 | 111 | 125 | 70 | 70 |
| Short-term debt | 214 | 87 | 379 | 435 | 167 | 94 | 197 | 6.477 | 3.643 | 2.829 | 1.615 | 1.535 |
| Total debt | 214 | 87 | 379 | 3.384 | 3.205 | 4.329 | 5.383 | 6.577 | 3.754 | 2.954 | 1.684 | 1.604 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|