| Revenue | DKK -20K | — |
| EBITDA | DKK -3,5M | -24920% |
| Net profit | DKK -3,7M | -98% |
| Total assets | DKK 2,6M | +7% |
| Equity | DKK -4,2M | -188% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -888 | -1.366 | -10 | -54 | -8 | -4 | 0 | -20 |
| Staff expenses | -0 | -438 | -1.307 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -1.326 | -2.673 | -10 | -54 | -8 | -4 | -14 | -3.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -1.326 | -2.673 | -10 | -54 | -8 | -4 | -14 | -3.502 |
| Net financials | -0 | -5 | -12 | -9.738 | -11.852 | -2.212 | -755 | -1.860 | -207 |
| Profit before tax | -47 | -1.330 | -2.686 | -9.748 | -11.906 | -2.220 | -759 | -1.874 | -3.710 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -1.057 | -2.969 | -9.748 | -11.906 | -2.220 | -759 | -1.874 | -3.710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 1.303 | 124 | 14.062 | 2.210 | 0 | 491 | 2.443 | 2.606 |
| Equity | 13 | 1.206 | -170 | 14.040 | 2.134 | -86 | 434 | -1.440 | -4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.832 | 4.019 |
| Short-term debt | 5 | 97 | 294 | 22 | 77 | 86 | 57 | 51 | 2.737 |
| Total debt | 5 | 97 | 294 | 22 | 77 | 86 | 57 | 3.883 | 6.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
SN Management | Management | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wandt ApS | Company | 25.0% | 25.0% | 2020 |
WebVision ApS | Company | 10.0% | 10.0% | 2020 |
AMBROX Boatflex ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2017 | |
Selskabet af 05.06.2014 ApS | Company | 15.0% | 15.0% | 2017 |
MITOCA ApS | Company | 5.0% | 5.0% | 2015 |
FAST BOJESEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
VIZION HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
TPC MANAGEMENT ApS | Company | 25.0% | 25.0% | 2020 |
Malu Invest ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Fast Bojesen | Management | 0 companies |
| Susan Nørgaard | Management | 0 companies |
| Jes Tækker Stemann Brinch | Chief Executive Officer | 0 companies |
| Christian Mærsk Mc-Kinney Olufsen | Board of Directors | 0 companies |
| Caspar Høgh | Board of Directors | 0 companies |
| Mik Thobo-Carlsen | Chairman | 0 companies |
| Jens Hakon Christensen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Nils Lorenzen | Board of Directors | 0 companies |
| Johannus Gunnar Egholm Hansen | Chairman | 0 companies |
| Lasse Hartlev | Board of Directors | 0 companies |