| Revenue | DKK 275K | -54% |
| EBITDA | DKK 38K | -51% |
| Net profit | DKK 30K | -49% |
| Total assets | DKK 310K | -19% |
| Equity | DKK 293K | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 785 | 483 | 377 | 517 | 141 | 495 | 480 | 534 | 601 | 275 |
| Staff expenses | -330 | -723 | -644 | -490 | -549 | -269 | -422 | -458 | -483 | -525 | -237 |
| EBITDA | 350 | 62 | -160 | -113 | -32 | -129 | 74 | 22 | 52 | 76 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | 62 | -160 | -113 | -32 | -129 | 74 | 22 | 52 | 76 | 38 |
| Net financials | -357 | 1 | 33 | -95 | -3 | -0 | -0 | -1 | -1 | 1 | 1 |
| Profit before tax | -7 | 62 | -128 | -208 | -34 | -129 | 73 | 21 | 50 | 77 | 39 |
| Tax | 87 | 16 | -35 | -25 | -7 | -28 | 16 | 5 | 12 | 18 | 9 |
| Net profit | -94 | 47 | -93 | -183 | -27 | -100 | 57 | 16 | 39 | 58 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.298 | 602 | 289 | 289 | 150 | 329 | 278 | 313 | 381 | 310 |
| Equity | 755 | 702 | 507 | 221 | 193 | 93 | 150 | 166 | 205 | 263 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 597 | 95 | 69 | 96 | 57 | 179 | 112 | 108 | 118 | 17 |
| Total debt | 392 | 597 | 95 | 69 | 96 | 57 | 179 | 112 | 108 | 118 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|