| Revenue | DKK 3,1M | -224% |
| EBITDA | DKK 2,2M | +167% |
| Net profit | DKK 874K | +145% |
| Total assets | DKK 160,1M | -14% |
| Equity | DKK 97,7M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.860 | 4.477 | -57.420 | -2.477 | 3.067 |
| Staff expenses | -304 | -660 | -624 | -792 | -889 |
| EBITDA | 6.556 | 3.697 | -58.044 | -3.268 | 2.178 |
| Depreciation & amort. | -4 | -49 | -49 | -49 | -49 |
| EBIT | 6.552 | 3.648 | -58.093 | -3.317 | 2.129 |
| Net financials | 8.128 | 5.772 | -56.060 | 4.920 | 2.735 |
| Profit before tax | 7.384 | 4.514 | -57.507 | -4.100 | 999 |
| Tax | 13 | -86 | -189 | -2.163 | 124 |
| Net profit | 7.370 | 4.600 | -57.318 | -1.937 | 874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173.343 | 169.970 | 193.378 | 186.914 | 160.107 |
| Equity | 165.111 | 169.712 | 98.794 | 96.856 | 97.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.231 | 258 | 94.585 | 89.970 | 62.377 |
| Total debt | 8.231 | 258 | 94.585 | 89.970 | 62.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Fløe Bundgaard | Management | 0 companies |
| Lisbeth Tangaa Nielsen | Board of Directors | 0 companies |
| Kirsten Tangaa Nielsen | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Board of Directors | 0 companies |
| Ken Torpe Christoffersen | Chairman | 0 companies |