| Revenue | DKK 287K | -9% |
| EBITDA | DKK 287K | -9% |
| Net profit | DKK 63K | -31% |
| Total assets | DKK 3,9M | +6% |
| Equity | DKK 511K | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 267 | 217 | 301 | 293 | 273 | 319 | 323 | 319 | 317 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 267 | 217 | 301 | 293 | 273 | 319 | 323 | 319 | 317 | 287 |
| Depreciation & amort. | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 |
| EBIT | 178 | 177 | 127 | 212 | 203 | 183 | 230 | 234 | 229 | 227 | 198 |
| Net financials | -157 | -163 | -170 | -220 | -165 | -115 | -144 | -138 | -106 | -109 | -117 |
| Profit before tax | 22 | 14 | -43 | -8 | 38 | 69 | 86 | 96 | 123 | 118 | 81 |
| Tax | 7 | 2 | -9 | 4 | 9 | 15 | 19 | 21 | 27 | 26 | 18 |
| Net profit | 14 | 12 | -33 | -12 | 29 | 54 | 67 | 74 | 96 | 92 | 63 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.225 | 4.569 | 4.526 | 4.714 | 3.916 | 4.046 | 4.336 | 3.271 | 3.464 | 3.682 | 3.915 |
| Equity | 69 | 82 | 48 | 36 | 65 | 119 | 186 | 260 | 356 | 448 | 511 |
| Long-term debt | 55 | 55 | 55 | 55 | 55 | 56 | 70 | 72 | 77 | 20 | 10 |
| Short-term debt | 4.097 | 4.426 | 4.424 | 4.622 | 3.786 | 3.847 | 4.053 | 2.907 | 2.995 | 3.175 | 3.350 |
| Total debt | 4.152 | 4.480 | 4.478 | 4.676 | 3.840 | 3.904 | 4.123 | 2.979 | 3.072 | 3.195 | 3.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2014 | — | — |
CM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMA MC ApS | Company | 50.0% | 50.0% | 2014 |
LHL ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Lindberg | Management | 0 companies |
| Claus Martin Andersen | Management | 0 companies |