| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 2,3M | +95% |
| Total assets | DKK 1,4M | -33% |
| Equity | DKK 183K | -27% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -4 | -2 | -2 | -10 | -7 | -8 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -4 | -2 | -2 | -10 | -7 | -8 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -4 | -2 | -2 | -10 | -7 | -8 | -10 | -9 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 500 | -0 | 200 | 1.201 | 2.324 |
| Profit before tax | -8 | -4 | -4 | -4 | -2 | -52 | -10 | 493 | -9 | 190 | 1.191 | 2.313 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | -1 | -9 | -4 | -4 | -5 | -20 |
| Net profit | -6 | -3 | -6 | -4 | -2 | -52 | -9 | 503 | -5 | 195 | 1.196 | 2.334 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 52 | 50 | 50 | 50 | 50 | 176 | 203 | 178 | 713 | 2.058 | 1.379 |
| Equity | 44 | 41 | 35 | 37 | 35 | -16 | -25 | 178 | 58 | 53 | 249 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 15 | 13 | 15 | 66 | 201 | 25 | 120 | 660 | 1.809 | 1.196 |
| Total debt | 8 | 11 | 15 | 13 | 15 | 66 | 201 | 25 | 120 | 660 | 1.809 | 1.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2014 | — | — |
KM Management | Management | 2015 | — | — |
JS Founder | Founder | 2014 | — | — |
WA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copen KM ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Barfred Bajer | Founder | 0 companies |
| Kasper Mikkelsen | Management | 0 companies |
| Julian Sonne Westh Wulff | Founder | 0 companies |
| Wisam Abdel-Halim | Founder | 0 companies |