| Revenue | DKK 3,1M | +22% |
| EBITDA | DKK 4,1M | +171% |
| Net profit | DKK 2,6M | +150% |
| Total assets | DKK 75,3M | -1% |
| Equity | DKK 32,9M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | 78 | 948 | 924 | 1.140 | 474 | -400 | 302 | 168 | 2.561 | 3.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.321 | 15 | 948 | 924 | 1.140 | 8.067 | 4.918 | 302 | 4.976 | -5.710 | 4.073 |
| Depreciation & amort. | -0 | -120 | -720 | -519 | -720 | -420 | -0 | -0 | -0 | -13 | -49 |
| EBIT | 10.321 | -105 | 228 | 405 | 420 | 7.647 | 4.918 | 302 | 4.976 | -5.722 | 4.024 |
| Net financials | -21 | -115 | -75 | -66 | -169 | -38 | -49 | -116 | -498 | -904 | -712 |
| Profit before tax | 10.301 | -219 | 152 | 339 | 251 | 7.609 | 4.869 | 186 | 4.477 | -6.627 | 3.313 |
| Tax | 2.281 | -74 | 33 | 75 | 55 | 1.674 | 1.070 | 41 | 747 | -1.458 | 729 |
| Net profit | 8.020 | -145 | 119 | 265 | 196 | 5.935 | 3.799 | 145 | 3.730 | -5.169 | 2.584 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.847 | 19.682 | 19.851 | 17.507 | 23.537 | 35.423 | 41.667 | 45.055 | 83.881 | 76.408 | 75.330 |
| Equity | 8.070 | 7.925 | 8.044 | 8.308 | 20.504 | 31.120 | 31.619 | 31.764 | 35.494 | 30.325 | 32.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.496 | 9.362 | 9.379 | 6.696 | 488 | 437 | 5.471 | 9.601 | 44.061 | 43.690 | 39.977 |
| Total debt | 2.496 | 9.362 | 9.379 | 6.696 | 488 | 437 | 5.471 | 9.601 | 44.061 | 43.690 | 39.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETU FORSIKRING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Heitmann Madsen | Management | 0 companies |