| Revenue | DKK 2,3M | -13% |
| EBITDA | DKK 658K | -28% |
| Net profit | DKK 438K | -36% |
| Total assets | DKK 3,7M | -13% |
| Equity | DKK 2,2M | -3% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 76 | 274 | 571 | 907 | 865 | 1.085 | 967 | 2.212 | 2.698 | 2.335 |
| Staff expenses | -8 | -99 | -221 | -306 | -421 | -251 | -314 | -752 | -630 | -1.443 | -1.292 |
| EBITDA | 53 | -24 | 53 | 265 | 486 | 505 | 610 | -15 | 1.305 | 920 | 658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -0 | -0 | -13 | -50 |
| EBIT | 53 | -24 | 53 | 265 | 486 | 484 | 589 | -15 | 1.305 | 907 | 608 |
| Net financials | -0 | -2 | -7 | -12 | -10 | -12 | -10 | -3 | -10 | -14 | -21 |
| Profit before tax | 53 | -25 | 46 | 253 | 476 | 472 | 579 | -18 | 1.295 | 893 | 587 |
| Tax | 15 | -0 | -0 | -0 | 99 | 111 | 133 | -1 | 290 | 212 | 149 |
| Net profit | 38 | -25 | 46 | 253 | 377 | 361 | 446 | -18 | 1.005 | 681 | 438 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 245 | 278 | 622 | 1.397 | 1.746 | 2.649 | 3.075 | 3.929 | 4.293 | 3.737 |
| Equity | 88 | 63 | 109 | 362 | 739 | 1.100 | 1.546 | 1.528 | 2.533 | 2.214 | 2.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 0 |
| Short-term debt | 95 | 182 | 169 | 260 | 658 | 646 | 1.104 | 1.546 | 1.396 | 1.867 | 1.586 |
| Total debt | 95 | 182 | 169 | 260 | 658 | 646 | 1.104 | 1.546 | 1.396 | 2.079 | 1.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NNON ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Saugstrup Nielsen | Management | 0 companies |