| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 1,1M | +13% |
| Net profit | DKK 448K | +38% |
| Total assets | DKK 19,9M | -6% |
| Equity | DKK 6,8M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 34 | 70 | 180 | -48 | 91 | 232 | 868 | 935 | 948 | 1.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 34 | 70 | 180 | 781 | 91 | 232 | 868 | 935 | 948 | 1.068 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -117 | -118 | -172 | -172 |
| EBIT | 0 | 34 | 70 | 180 | 781 | 91 | 36 | 750 | 818 | 776 | 896 |
| Net financials | 0 | -124 | -120 | -246 | -258 | -119 | -177 | -186 | -209 | -361 | -321 |
| Profit before tax | 0 | -90 | -50 | -65 | 524 | -28 | -141 | 564 | 609 | 415 | 575 |
| Tax | -0 | -0 | -31 | -14 | 104 | -6 | -26 | 120 | 134 | 91 | 126 |
| Net profit | 0 | -90 | -19 | -51 | 419 | -22 | -115 | 445 | 475 | 324 | 448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.295 | 4.955 | 6.828 | 7.333 | 4.631 | 19.151 | 19.771 | 20.367 | 21.038 | 19.861 |
| Equity | 0 | -62 | -81 | -132 | 287 | 266 | 5.151 | 5.596 | 6.071 | 6.394 | 6.843 |
| Long-term debt | 0 | 2.517 | 2.553 | 2.630 | 0 | 0 | 6.830 | 6.693 | 6.535 | 6.288 | 6.192 |
| Short-term debt | 0 | 1.840 | 2.483 | 4.330 | 7.045 | 4.365 | 7.110 | 7.345 | 7.544 | 8.072 | 6.469 |
| Total debt | 0 | 4.357 | 5.037 | 6.960 | 7.045 | 4.365 | 13.940 | 14.038 | 14.079 | 14.360 | 12.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
TA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TT Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Schmidt-Hansen | Management | 0 companies |
| Thomas Aaby Jensen | Management | 0 companies |