| Revenue | DKK 267K | +21% |
| EBITDA | DKK 267K | +22% |
| Net profit | DKK -43K | +96% |
| Total assets | DKK 5M | +2% |
| Equity | DKK -1,1M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | 252 | 388 | 292 | 385 | 318 | 438 | 426 | 421 | 219 | 267 |
| Staff expenses | -0 | -0 | -170 | -284 | -223 | -85 | -158 | -69 | -7 | -7 | -1 | -0 |
| EBITDA | -5 | -9 | 82 | 104 | 69 | 300 | 159 | 369 | 417 | 414 | 218 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -55 |
| EBIT | -5 | -9 | 82 | 104 | 69 | 300 | 159 | 369 | 417 | 414 | 163 | 211 |
| Net financials | -22 | -146 | -52 | -64 | -65 | -1.999 | 1.786 | -25 | -4 | -504 | -1.337 | -275 |
| Profit before tax | -28 | -155 | 30 | 39 | 4 | -1.699 | 1.946 | 343 | 414 | -90 | -1.173 | -64 |
| Tax | -7 | -36 | 7 | 9 | 1 | 67 | 32 | 79 | 91 | 75 | 15 | -21 |
| Net profit | -21 | -118 | 23 | 31 | 3 | -1.765 | 1.913 | 264 | 323 | -165 | -1.188 | -43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.057 | 1.973 | 3.281 | 3.478 | 3.512 | 1.555 | 2.558 | 3.930 | 4.252 | 5.688 | 4.920 | 5.015 |
| Equity | 29 | -89 | -66 | -36 | -32 | -1.798 | 116 | 380 | 603 | 308 | -1.016 | -1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 318 |
| Short-term debt | 2.028 | 2.062 | 3.347 | 3.514 | 3.544 | 3.353 | 2.442 | 3.550 | 3.649 | 5.381 | 5.571 | 5.755 |
| Total debt | 2.028 | 2.062 | 3.347 | 3.514 | 3.544 | 3.353 | 2.442 | 3.550 | 3.649 | 5.381 | 5.936 | 6.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2014 | |
| Individual | 33.3% | 20.0% | 2014 | |
BULBUS HOLDING ApS | Company | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nilsson Bundgaard | Management | 0 companies |