Riskpilot← Back to searchSign inGet full accessSUSHI N MORE ApS
APSActiveCVR 35890955Kastanie Alle 3, st. 34Restaurant activities · NACE 5611Est. 201415 employeeswww.sushiandmore.dk
Revenue 2024
DKK 3,2M
+7% vs 2023
EBITDA margin
14.4%
+24% vs 2023
Equity ratio
72.2%
Financial strength
Net profit 2024
DKK 349K
+27% vs 2023
| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 456K | +24% |
| Net profit | DKK 349K | +27% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,2M | +4% |
| Employees | 15 | — |
Legal name
SUSHI N MORE ApS
CVR number
35890955
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
19. juni 2014
Share capital
DKK 50.000
Employees
15 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive restaurationsvirksomhed og dermed beslægtet virksomhed.
Address
Kastanie Alle 3, st. 34
Phone
+4573652073
Email
info@sushiandmore.dk
Website
www.sushiandmore.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 1.574 | 1.883 | 1.595 | 1.730 | 1.952 | 2.433 | 2.665 | 2.685 | 2.954 | 3.162 |
| Staff expenses | -446 | -1.132 | -1.494 | -1.341 | -1.481 | -1.657 | -1.957 | -2.004 | -2.599 | -2.587 | -2.706 |
| EBITDA | 213 | 442 | 389 | 255 | 248 | 295 | 476 | 661 | 86 | 366 | 456 |
| Depreciation & amort. | -36 | -74 | -75 | -77 | -77 | -50 | -5 | -4 | -5 | -14 | -10 |
| EBIT | 177 | 368 | 315 | 178 | 171 | 246 | 471 | 657 | 81 | 352 | 446 |
| Net financials | -12 | -14 | -9 | -2 | -7 | -3 | -11 | -9 | -1 | -0 | 1 |
| Profit before tax | 165 | 355 | 306 | 176 | 164 | 243 | 460 | 648 | 80 | 352 | 447 |
| Tax | 42 | 84 | 71 | 39 | 49 | 54 | 102 | 144 | 17 | 77 | 98 |
| Net profit | 123 | 271 | 235 | 137 | 115 | 189 | 358 | 504 | 62 | 275 | 349 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 966 | 1.055 | 803 | 864 | 1.229 | 1.950 | 1.765 | 1.631 | 1.719 | 1.597 |
| Equity | 173 | 344 | 377 | 306 | 316 | 305 | 513 | 1.017 | 829 | 1.104 | 1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 611 | 668 | 494 | 548 | 924 | 1.437 | 749 | 802 | 615 | 444 |
| Total debt | 801 | 611 | 668 | 494 | 548 | 924 | 1.437 | 749 | 802 | 615 | 444 |
EBITDA margin
14.4%
This company
15.8%
Market median
-9% vs market
20142024
Equity ratio
72.2%
This company
38.2%
Market median
+89% vs market
20142024
Return on equity
30.3%
This company
18.4%
Market median
+65% vs market
20142024
Net profit margin
11.0%
This company
8.1%
Market median
+36% vs market
20142024
Asset turnover
1.98×
This company
1.12×
Market median
+77% vs market
20142024
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-06-19 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2014 | — | — |
QH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WDM Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WDM Holding ApS
SUSHI N MORE ApS Board members of SUSHI N MORE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Dinh | Management | 0 companies |
| Quoc Hung Nguyen | Founder | 0 companies |