| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 350K | -30% |
| Net profit | DKK 173K | -26% |
| Total assets | DKK 3,9M | -20% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 838 | 664 | 650 | 1.065 | 899 | 860 | 1.570 | 1.616 | 1.711 | 1.411 |
| Staff expenses | -411 | -491 | -578 | -604 | -662 | -650 | -752 | -1.263 | -1.370 | -1.208 | -1.053 |
| EBITDA | 102 | 347 | 54 | 46 | 402 | 249 | 108 | 294 | 224 | 503 | 350 |
| Depreciation & amort. | -26 | -35 | -14 | -0 | -4 | -14 | -32 | -59 | -65 | -169 | -73 |
| EBIT | 76 | 312 | 39 | 46 | 399 | 235 | 76 | 235 | 160 | 333 | 277 |
| Net financials | 14 | -21 | -26 | -40 | 15 | -33 | -57 | 34 | -115 | -25 | -48 |
| Profit before tax | 90 | 291 | 14 | 6 | 414 | 203 | 19 | 269 | 45 | 308 | 229 |
| Tax | 24 | 66 | 4 | 3 | 94 | 47 | 7 | 67 | 16 | 76 | 56 |
| Net profit | 67 | 225 | 9 | 3 | 320 | 156 | 13 | 203 | 29 | 232 | 173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.922 | 716 | 1.740 | 3.068 | 3.279 | 2.525 | 4.031 | 4.129 | 4.832 | 3.855 |
| Equity | 117 | 341 | 351 | 354 | 674 | 729 | 742 | 945 | 974 | 1.206 | 1.180 |
| Long-term debt | 101 | 111 | 10 | 3 | 88 | 46 | 0 | 218 | 307 | 292 | 19 |
| Short-term debt | 904 | 1.467 | 355 | 1.383 | 2.201 | 2.497 | 1.766 | 2.851 | 2.814 | 3.334 | 2.647 |
| Total debt | 1.005 | 1.579 | 365 | 1.386 | 2.289 | 2.543 | 1.766 | 3.069 | 3.121 | 3.626 | 2.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS CHRISTIAN HANSEN ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Hansen | Management | 0 companies |