| Revenue | DKK 88K | +38% |
| EBITDA | DKK 88K | +38% |
| Net profit | DKK 134K | -15% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 358K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 9 | 84 | 95 | 94 | 64 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | 8 | 178 | 196 | 9 | 84 | 95 | 94 | 64 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -44 | -45 | -45 | -45 | -45 |
| EBIT | -4 | -3 | -3 | 8 | 178 | 196 | 1 | 40 | 51 | 49 | 19 | 44 |
| Net financials | -60 | 0 | 0 | 11 | 181 | 200 | 203 | -31 | -19 | 183 | 125 | 83 |
| Profit before tax | -64 | -3 | -3 | 13 | 179 | 196 | 204 | 9 | 32 | 232 | 145 | 127 |
| Tax | -0 | -0 | -0 | 3 | 1 | -1 | -5 | -5 | -2 | -5 | -13 | -7 |
| Net profit | -64 | -3 | -3 | 11 | 178 | 197 | 209 | 15 | 34 | 238 | 157 | 134 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 31 | 243 | 410 | 3.124 | 2.916 | 2.641 | 2.876 | 2.549 | 2.525 |
| Equity | -8 | -11 | -14 | -3 | 175 | 332 | 472 | 412 | 396 | 584 | 358 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.168 | 2.052 | 1.944 | 1.853 | 1.760 | 1.656 |
| Short-term debt | 8 | 11 | 14 | 35 | 68 | 77 | 458 | 423 | 266 | 379 | 360 | 433 |
| Total debt | 8 | 11 | 14 | 35 | 68 | 77 | 2.626 | 2.475 | 2.210 | 2.232 | 2.120 | 2.089 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|