| Revenue | DKK -18K | +6% |
| EBITDA | DKK -19K | -13% |
| Net profit | DKK 2,6M | +833% |
| Total assets | DKK 6,2M | +72% |
| Equity | DKK 6M | +117% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -7 | -9 | -7 | -7 | -22 | -23 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -6 | -7 | -9 | -7 | -7 | -22 | -23 | -16 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -6 | -7 | -9 | -7 | -7 | -22 | -23 | -16 | -17 | -19 |
| Net financials | 325 | 671 | 428 | 578 | -472 | 744 | -1.318 | 255 | 500 | 1.216 | 231 | 2.656 |
| Profit before tax | 325 | 666 | 422 | 570 | -481 | 737 | -1.325 | 234 | 477 | 1.200 | 213 | 2.637 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | 63 |
| Net profit | 325 | 666 | 422 | 570 | -481 | 737 | -1.325 | 234 | 477 | 1.200 | 276 | 2.573 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.466 | 4.264 | 4.826 | 5.666 | 4.460 | 5.184 | 6.082 | 4.763 | 4.957 | 6.164 | 3.611 | 6.202 |
| Equity | 330 | 996 | 1.418 | 1.988 | 1.507 | 2.244 | 863 | 1.132 | 1.609 | 2.569 | 2.784 | 6.040 |
| Long-term debt | 2.748 | 3.264 | 3.397 | 3.533 | 1.764 | 1.800 | 1.809 | 445 | 451 | 760 | 0 | 0 |
| Short-term debt | 388 | 5 | 11 | 19 | 23 | 30 | 44 | 31 | 31 | 96 | 77 | 162 |
| Total debt | 3.136 | 3.269 | 3.408 | 3.552 | 1.787 | 1.830 | 1.852 | 476 | 482 | 856 | 77 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|