| Revenue | DKK -17K | -102% |
| EBITDA | DKK -17K | -102% |
| Net profit | DKK -197K | -125% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 556K | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 18 | — | — | — | — | 11 | 13 | -16 | 791 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 18 | -11 | -14 | -16 | -27 | 5 | 13 | -16 | 791 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 18 | -11 | -14 | -16 | -27 | 5 | 13 | -16 | 791 | -17 |
| Net financials | 0 | 0 | -5 | 2 | -4 | 27 | -60 | -10 | -12 | -0 | -217 |
| Profit before tax | -7 | 18 | -16 | -12 | -21 | -0 | -44 | 3 | -28 | 792 | -234 |
| Tax | -1 | 4 | -0 | -0 | -0 | -5 | -14 | -3 | -0 | -0 | -37 |
| Net profit | -6 | 14 | -16 | -12 | -21 | 4 | -30 | 6 | -28 | 792 | -197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 68 | 65 | 363 | 405 | 532 | 666 | 895 | 979 | 1.523 | 1.457 |
| Equity | 44 | 57 | 41 | 29 | 8 | 13 | -17 | -10 | -39 | 753 | 556 |
| Long-term debt | 0 | 0 | 0 | 300 | 312 | 324 | 337 | 351 | 365 | 365 | 411 |
| Short-term debt | 7 | 11 | 24 | 34 | 84 | 195 | 345 | 555 | 653 | 405 | 490 |
| Total debt | 7 | 11 | 24 | 334 | 396 | 520 | 682 | 906 | 1.018 | 770 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 50.0% | 2017 | |
| Individual | 25.0% | 50.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|