| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 92K | +136% |
| Total assets | DKK 624K | +31% |
| Equity | DKK 204K | +82% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -6 | -10 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -6 | -10 | -8 | -7 | -8 | -6 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -6 | -10 | -8 | -7 | -8 | -6 | -8 | -11 |
| Net financials | 1.177 | 63 | -1.246 | 152 | -301 | 26 | -41 | 1.039 | -469 | -244 | 99 |
| Profit before tax | 1.167 | 58 | -1.251 | 146 | -311 | 18 | -48 | 1.031 | -475 | -252 | 88 |
| Tax | -4 | -2 | -1 | -0 | -4 | -2 | -3 | -19 | -2 | -0 | -4 |
| Net profit | 1.171 | 60 | -1.250 | 146 | -307 | 19 | -45 | 1.050 | -473 | -252 | 92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.832 | 1.766 | 543 | 812 | 660 | 914 | 915 | 2.151 | 643 | 476 | 624 |
| Equity | 1.221 | 1.281 | 30 | 177 | -130 | -110 | -155 | 895 | 365 | 112 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 485 | 512 | 635 | 790 | 1.025 | 1.070 | 1.255 | 278 | 364 | 420 |
| Total debt | 611 | 485 | 512 | 635 | 790 | 1.025 | 1.070 | 1.255 | 278 | 364 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|