| Revenue | DKK 588K | +20% |
| EBITDA | DKK 523K | +8% |
| Net profit | DKK 646K | -23% |
| Total assets | DKK 1,5M | +39% |
| Equity | DKK 1,3M | +50% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 215 | 716 | 440 | 311 | 207 | 85 | 195 | 342 | 489 | 588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -3 | -65 |
| EBITDA | 211 | 179 | -363 | 106 | -205 | 120 | 23 | 188 | 337 | 486 | 523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 179 | -363 | 106 | -205 | 120 | 23 | 188 | 337 | 486 | 523 |
| Net financials | 0 | 1 | 188 | 223 | 238 | 244 | -5 | -2 | 149 | 474 | 248 |
| Profit before tax | 211 | 179 | -175 | 329 | 33 | 364 | 19 | 187 | 486 | 960 | 771 |
| Tax | 52 | 45 | -81 | 31 | -47 | 28 | 8 | 43 | 77 | 117 | 125 |
| Net profit | 159 | 134 | -95 | 298 | 80 | 336 | 11 | 143 | 409 | 843 | 646 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 345 | 1.075 | 362 | 406 | 593 | 462 | 584 | 558 | 1.082 | 1.500 |
| Equity | 209 | 246 | 17 | 315 | 295 | 531 | 442 | 485 | 494 | 897 | 1.343 |
| Long-term debt | 52 | 97 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 1.044 | 48 | 111 | 62 | 20 | 98 | 64 | 184 | 156 |
| Total debt | 52 | 99 | 1.059 | 48 | 111 | 62 | 20 | 98 | 64 | 184 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|