| Revenue | DKK -55K | -75% |
| EBITDA | DKK -297K | +6% |
| Net profit | DKK -40K | -101% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,3M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | -22 | — | — | — | — | — | — | -217 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -242 |
| EBITDA | -6 | -20 | -22 | -9 | -10 | -9 | -10 | -9 | -11 | -318 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | -22 | -9 | -10 | -9 | -10 | -9 | -11 | -318 | -297 |
| Net financials | -10 | 1.009 | 27 | 37 | 40 | 31 | 500 | 263 | 270 | 5.625 | 257 |
| Profit before tax | -16 | 989 | 6 | 1.028 | 31 | 22 | 490 | 254 | 260 | 5.307 | -40 |
| Tax | -4 | -2 | 1 | 8 | 7 | 5 | -13 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 992 | 4 | 1.020 | 24 | 17 | 503 | 254 | 260 | 5.307 | -40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 1.304 | 1.423 | 2.143 | 2.099 | 8.904 | 7.922 | 7.798 | 7.786 | 8.541 | 8.535 |
| Equity | 88 | 1.080 | 1.034 | 2.017 | 2.003 | 1.977 | 2.479 | 2.734 | 2.993 | 8.300 | 8.261 |
| Long-term debt | 175 | 150 | 125 | 0 | 11 | 6.809 | 5.315 | 4.929 | 4.647 | 0 | 0 |
| Short-term debt | 41 | 74 | 264 | 126 | 85 | 119 | 127 | 135 | 145 | 241 | 274 |
| Total debt | 216 | 224 | 389 | 126 | 95 | 6.927 | 5.443 | 5.064 | 4.793 | 241 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |