| Revenue | — | — |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK 19K | -24% |
| Total assets | DKK 403K | -41% |
| Equity | DKK 379K | -43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -11 | -8 | -10 | -15 | -18 | -31 | -14 | -15 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -11 | -8 | -10 | -15 | -18 | -31 | -14 | -15 | -16 | -13 |
| Net financials | -1 | 88 | 100 | 49 | -101 | 169 | 32 | 68 | -116 | 48 | 38 |
| Profit before tax | -37 | -20 | 64 | 39 | -116 | 150 | 2 | 55 | -130 | 32 | 25 |
| Tax | -0 | 5 | 18 | 11 | -23 | 33 | -0 | 14 | -27 | 7 | 6 |
| Net profit | -37 | -25 | 45 | 28 | -94 | 117 | 2 | 41 | -103 | 25 | 19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 2.631 | 2.638 | 2.596 | 2.257 | 1.836 | 1.677 | 1.280 | 860 | 684 | 403 |
| Equity | 2.690 | 2.616 | 2.610 | 2.586 | 2.180 | 1.818 | 1.520 | 1.185 | 852 | 660 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 15 | 28 | 10 | 77 | 18 | 157 | 95 | 8 | 24 | 24 |
| Total debt | 37 | 15 | 28 | 10 | 77 | 18 | 157 | 95 | 8 | 24 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ellebæk Pedersen | Management | 0 companies |