| Revenue | DKK -11K | -104% |
| EBITDA | DKK -11K | -104% |
| Net profit | DKK -1,4M | -282% |
| Total assets | DKK 5,3M | +8% |
| Equity | DKK -5,4M | -35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | 85 | 74 | -1.205 | -117 | -898 | 867 | 104 | 249 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 61 | 85 | 74 | -1.205 | -117 | -898 | 867 | 104 | 249 | -11 |
| Depreciation & amort. | -59 | -590 | -849 | -795 | -284 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -529 | -763 | -721 | -1.489 | -122 | -898 | 867 | 104 | 249 | -11 |
| Net financials | -150 | -77 | -127 | -215 | -384 | -348 | -49 | -1.157 | -1.998 | 456 | -1.410 |
| Profit before tax | -228 | -606 | -890 | -936 | -1.873 | -471 | -946 | -290 | -1.894 | 704 | -1.421 |
| Tax | -28 | -161 | -218 | -204 | 14 | -16 | -158 | -0 | -0 | -56 | -35 |
| Net profit | -201 | -445 | -673 | -732 | -1.887 | -455 | -788 | -290 | -1.894 | 760 | -1.386 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.405 | 2.610 | 1.292 | 479 | 318 | 102 | 2.169 | 2.269 | 2.159 | 4.866 | 5.271 |
| Equity | -51 | -495 | -1.168 | -1.900 | -3.786 | -4.241 | -3.589 | -2.879 | -4.774 | -4.014 | -5.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.327 | 2.818 | 2.285 | 2.378 | 4.015 | 4.234 | 5.758 | 5.148 | 6.491 | 8.668 | 7.392 |
| Total debt | 1.327 | 2.818 | 2.285 | 2.378 | 4.015 | 4.234 | 5.758 | 5.148 | 6.491 | 8.668 | 7.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAKSO HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
BGB Holding 2015 ApS | Company | 10.0% | 10.0% | 2025 |
Kabocama Invest ApS | Company | 10.0% | 10.0% | 2021 |
Torsten Gejl Holding ApS | Company | 5.0% | 5.0% | 2021 |
CT HOLDING IVS | Company | 20.0% | 20.0% | 2016 |
424 Holding ApS | Company | 10.0% | 10.0% | 2020 |
LB HOLDING 2013 ApS | Company | 10.0% | 10.0% | 2020 |
Tellefsen & Co. ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |