| Revenue | DKK 734K | -79% |
| EBITDA | DKK 531K | -84% |
| Net profit | DKK 402K | -86% |
| Total assets | DKK 8,4M | -3% |
| Equity | DKK 4,9M | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | — | 1.567 | 1.389 | 2.342 | 1.868 | 2.129 | 1.634 | 1.523 | 3.551 | 734 |
| Staff expenses | -590 | -901 | -847 | -1.428 | -2.093 | -1.884 | -1.536 | -566 | -1.065 | -171 | -203 |
| EBITDA | -771 | 292 | 720 | -39 | 250 | -16 | 593 | 1.068 | 457 | 3.381 | 531 |
| Depreciation & amort. | -9 | -34 | -34 | -25 | -0 | -1 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -780 | 258 | 686 | -64 | 250 | -17 | 592 | 1.063 | 452 | 3.376 | 526 |
| Net financials | 62 | -294 | 32 | 67 | -384 | 17 | 176 | -41 | 72 | 264 | -14 |
| Profit before tax | -718 | -35 | 719 | 3 | -134 | 0 | 767 | 1.022 | 524 | 3.639 | 512 |
| Tax | -176 | 54 | 138 | 3 | 55 | 20 | 157 | 268 | 126 | 810 | 110 |
| Net profit | -543 | -89 | 581 | 0 | -189 | -19 | 610 | 754 | 398 | 2.829 | 402 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.097 | 2.984 | 2.722 | 3.608 | 4.342 | 4.618 | 5.610 | 5.766 | 6.263 | 8.604 | 8.384 |
| Equity | -393 | -482 | 99 | 99 | -90 | -109 | 501 | 1.256 | 1.654 | 4.483 | 4.885 |
| Long-term debt | 1.216 | 1.369 | 1.344 | 2.501 | 2.986 | 3.029 | 2.576 | 2.396 | 1.924 | 1.703 | 1.286 |
| Short-term debt | 1.274 | 2.097 | 1.279 | 1.008 | 1.447 | 1.697 | 2.210 | 1.899 | 2.557 | 2.317 | 2.015 |
| Total debt | 2.490 | 3.466 | 2.623 | 3.509 | 4.432 | 4.727 | 4.785 | 4.296 | 4.481 | 4.020 | 3.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISKPAS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |