| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 253K | -23% |
| Net profit | DKK 158 | -100% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 55K | -65% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.570 | 1.784 | 1.377 | 740 | 1.070 | 3.163 | 2.246 | 2.153 | 1.940 | 1.864 | 1.819 |
| Staff expenses | -2.420 | -1.618 | -1.162 | -290 | -1.790 | -2.243 | -2.023 | -1.969 | -1.708 | -1.537 | -1.567 |
| EBITDA | 150 | 167 | 215 | 450 | -720 | 921 | 223 | 184 | 233 | 327 | 253 |
| Depreciation & amort. | -80 | -98 | -98 | -100 | -128 | -111 | -99 | -79 | -79 | -90 | -104 |
| EBIT | 70 | 69 | 117 | 350 | -848 | 810 | 124 | 105 | 154 | 237 | 149 |
| Net financials | -65 | -62 | -93 | -131 | -40 | -107 | -59 | -63 | -92 | -136 | -110 |
| Profit before tax | 5 | 7 | 24 | 219 | -887 | 703 | 65 | 42 | 62 | 101 | 39 |
| Tax | 5 | 5 | 13 | 62 | -189 | 168 | 15 | 15 | 20 | 23 | 38 |
| Net profit | 0 | 3 | 11 | 157 | -699 | 535 | 50 | 27 | 42 | 78 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 2.202 | 2.771 | 3.472 | 2.821 | 3.718 | 3.798 | 2.979 | 2.841 | 2.176 | 2.311 |
| Equity | 50 | 53 | 64 | 221 | -478 | 58 | 108 | 135 | 177 | 155 | 55 |
| Long-term debt | 303 | 193 | 78 | 0 | 298 | 169 | 169 | 169 | 169 | 169 | 169 |
| Short-term debt | 1.538 | 1.944 | 2.605 | 3.193 | 3.000 | 3.454 | 3.468 | 2.607 | 2.407 | 1.742 | 1.938 |
| Total debt | 1.841 | 2.138 | 2.683 | 3.193 | 3.298 | 3.623 | 3.637 | 2.776 | 2.576 | 1.911 | 2.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2021 | — | — |
KH Management | Management | 2020 | — | — |
JF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECOR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Hundebøll | Management | 0 companies |
| Kurt Helweg Hundebøll | Management | 0 companies |
| Jens Faurholt | Management | 0 companies |