| Revenue | DKK 57,2M | +18225% |
| EBITDA | DKK 11,8M | +3679% |
| Net profit | DKK -1,5M | -145% |
| Total assets | DKK 90,3M | +184% |
| Equity | DKK 6,5M | -26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 327 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 57.173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45.383 |
| EBITDA | -20 | 327 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 11.789 |
| Depreciation & amort. | -0 | -305 | -305 | -305 | -305 | -305 | -305 | -305 | -1.374 | -1.374 | -8.296 |
| EBIT | -20 | 22 | 7 | 7 | 7 | 7 | 7 | 7 | -1.062 | -1.062 | 3.493 |
| Net financials | 1.358 | 603 | -940 | 541 | 9.080 | 14.829 | 20.833 | 25.744 | -60.321 | 4.423 | -4.597 |
| Profit before tax | 1.337 | 626 | -933 | 548 | 9.088 | 14.837 | 20.841 | 25.751 | -61.383 | 3.331 | -1.104 |
| Tax | -38 | -43 | -43 | -42 | -49 | -15 | -12 | -15 | -27 | -27 | 422 |
| Net profit | 1.375 | 668 | -890 | 590 | 9.136 | 14.852 | 20.853 | 25.766 | -61.356 | 3.357 | -1.526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.484 | 10.312 | 9.284 | 9.767 | 19.297 | 34.222 | 55.415 | 102.273 | 28.276 | 31.782 | 90.267 |
| Equity | 1.425 | 1.993 | 1.104 | 1.694 | 10.830 | 25.574 | 46.427 | 72.193 | 7.907 | 8.679 | 6.462 |
| Long-term debt | 5.749 | 10.391 | 10.322 | 10.212 | 11.580 | 11.580 | 11.580 | 12.998 | 9.058 | 7.213 | 7.719 |
| Short-term debt | 2.185 | 3.123 | 3.019 | 2.967 | 2.677 | 2.858 | 3.198 | 17.083 | 11.310 | 15.890 | 76.086 |
| Total debt | 5.059 | 8.318 | 13.341 | 13.179 | 14.257 | 14.438 | 14.778 | 30.081 | 20.369 | 23.103 | 83.804 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|