| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK 1M | +112% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 2,3M | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -10 | -10 | -10 |
| Net financials | 2.119 | -17 | 88 | 487 | 1.032 |
| Profit before tax | 2.110 | -27 | 78 | 477 | 1.022 |
| Tax | -5 | -6 | -7 | -7 | -7 |
| Net profit | 2.116 | -20 | 85 | 484 | 1.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.852 | 5.177 | 4.257 | 3.782 | 3.300 |
| Equity | 7.115 | 4.094 | 3.280 | 2.789 | 2.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 1.082 | 977 | 994 | 983 |
| Total debt | 738 | 1.082 | 977 | 994 | 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andersen | Chief Executive Officer | 0 companies |
| Finn Kristensen | Board of Directors | 0 companies |
| Jens Lindhardt Henriksen | Chairman | 0 companies |