| Revenue | DKK -1,4M | +72% |
| EBITDA | DKK -1,4M | -59% |
| Net profit | DKK -621K | -112% |
| Total assets | DKK 22,3M | -7% |
| Equity | DKK 22,3M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -147 | -117 | -804 | -1.382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -147 | -68 | -0 |
| EBITDA | -9 | -5 | 1 | -4 | -5 | -20 | -23 | -215 | -263 | -872 | -1.382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | 1 | -4 | -5 | -20 | -23 | -215 | -263 | -872 | -1.382 |
| Net financials | -1 | -1 | 410 | 1.409 | 479 | 8.797 | 10.795 | 16.141 | -11.556 | 6.265 | 761 |
| Profit before tax | -10 | -6 | 411 | 1.406 | 474 | 8.777 | 10.772 | 15.927 | -11.820 | 5.394 | -621 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2.369 | 3.590 | -0 | -0 | -0 |
| Net profit | -10 | -6 | 411 | 1.406 | 474 | 8.777 | 8.403 | 12.336 | -11.820 | 5.394 | -621 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 49 | 456 | 1.642 | 1.821 | 10.496 | 20.763 | 34.213 | 18.678 | 23.949 | 22.291 |
| Equity | 40 | 34 | 446 | 1.598 | 1.816 | 10.485 | 18.324 | 30.548 | 18.614 | 23.890 | 22.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 15 | 11 | 44 | 5 | 11 | 2.439 | 3.665 | 64 | 60 | 23 |
| Total debt | 10 | 15 | 11 | 44 | 5 | 11 | 2.439 | 3.665 | 64 | 60 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|