| Revenue | DKK 2,4M | +10% |
| EBITDA | DKK 1,4M | +15% |
| Net profit | DKK 1M | +16% |
| Total assets | DKK 3,7M | +19% |
| Equity | DKK 2,1M | +24% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.255 | 1.512 | 2.108 | 2.186 | 2.415 |
| Staff expenses | -422 | -761 | -950 | -951 | -1.009 |
| EBITDA | 833 | 751 | 1.156 | 1.227 | 1.406 |
| Depreciation & amort. | -72 | -73 | -75 | -103 | -104 |
| EBIT | 761 | 678 | 1.082 | 1.125 | 1.302 |
| Net financials | -18 | -9 | -15 | -15 | -7 |
| Profit before tax | 742 | 669 | 1.067 | 1.110 | 1.296 |
| Tax | 163 | 148 | 235 | 242 | 285 |
| Net profit | 579 | 521 | 831 | 868 | 1.011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.012 | 1.576 | 2.785 | 3.073 | 3.664 |
| Equity | 642 | 1.106 | 1.438 | 1.705 | 2.116 |
| Long-term debt | 0 | 143 | 227 | 237 | 284 |
| Short-term debt | 1.366 | 319 | 1.103 | 1.106 | 1.239 |
| Total debt | 1.366 | 462 | 1.330 | 1.343 | 1.523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Olivier Francois Miens | Management | 0 companies |