| Revenue | DKK 15,6M | -61% |
| EBITDA | DKK 6,5M | +47% |
| Net profit | DKK 4M | +350% |
| Total assets | DKK 43M | +19% |
| Equity | DKK 8,4M | +91% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 743 | 779 | 1.077 | 679 | 861 | 1.103 | 963 | 1.024 | 1.113 | 53 | 40.009 | 15.576 |
| Staff expenses | -60 | -455 | -355 | -436 | -359 | -499 | -467 | -514 | -879 | -866 | -1 | -35.580 | -9.051 |
| EBITDA | 139 | 288 | 424 | 641 | 320 | 219 | 637 | 449 | 146 | 247 | 52 | 4.429 | 6.525 |
| Depreciation & amort. | 7 | 27 | 14 | -39 | -54 | -18 | -0 | -0 | -7 | -48 | -0 | -2.534 | -758 |
| EBIT | 132 | 261 | 410 | 602 | 267 | 202 | 637 | 449 | 138 | 200 | 52 | 1.895 | 5.767 |
| Net financials | -1 | -3 | 1 | 3 | -6 | 2 | 29 | 22 | 20 | 10 | -12 | -753 | -418 |
| Profit before tax | 130 | 258 | 411 | 605 | 260 | 204 | 666 | 470 | 158 | 210 | 40 | 1.142 | 5.349 |
| Tax | 32 | 61 | 93 | 123 | 68 | 45 | 139 | 104 | 35 | 46 | 9 | 253 | 1.346 |
| Net profit | 98 | 197 | 318 | 482 | 192 | 159 | 526 | 367 | 123 | 164 | 32 | 889 | 4.003 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 496 | 837 | 994 | 871 | 829 | 1.352 | 1.466 | 1.394 | 542 | 543 | 36.124 | 43.033 |
| Equity | 148 | 345 | 663 | 795 | 587 | 638 | 1.053 | 1.307 | 1.316 | 159 | 190 | 4.385 | 8.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 151 | 174 | 199 | 272 | 190 | 298 | 159 | 71 | 384 | 353 | 31.487 | 34.247 |
| Total debt | 72 | 151 | 174 | 199 | 272 | 190 | 298 | 159 | 71 | 384 | 353 | 31.487 | 34.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2024 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howden Danmark A/S | Company | 100.0% | 100.0% | 2024 |
Howden Forsikringsmægler A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ammonsen | Management | 0 companies |
| Peter Nørregaard | Chief Executive Officer | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Jesper Bøgh Krell | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Lars Steen Nielsen | Board of Directors | 0 companies |