| Revenue | DKK 3,7M | +95% |
| EBITDA | DKK 515K | +208% |
| Net profit | DKK 160K | +131% |
| Total assets | DKK 8,1M | +113% |
| Equity | DKK -354K | +31% |
| Employees | 55 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.709 | 127 | 0 | — | — | 1.886 | 3.681 |
| Staff expenses | -598 | -61 | -0 | -0 | -0 | -2.363 | -3.167 |
| EBITDA | -2.307 | 66 | 0 | 0 | 0 | -477 | 515 |
| Depreciation & amort. | -437 | -600 | -0 | -0 | -0 | -105 | -125 |
| EBIT | -2.744 | -534 | 0 | 0 | 0 | -582 | 390 |
| Net financials | -9 | -1 | 0 | 0 | 0 | -68 | -95 |
| Profit before tax | -2.753 | -535 | 0 | 0 | 0 | -651 | 294 |
| Tax | -386 | -87 | -0 | -0 | -0 | -137 | 134 |
| Net profit | -2.367 | -448 | 0 | 0 | 0 | -514 | 160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 1.284 | 0 | 0 | 0 | 3.803 | 8.086 |
| Equity | -2.317 | -839 | 0 | 0 | 0 | -514 | -354 |
| Long-term debt | 3.725 | 1.750 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 373 | 0 | 0 | 0 | 4.316 | 8.440 |
| Total debt | 4.413 | 2.123 | 0 | 0 | 0 | 4.316 | 8.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2014 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDDAL HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kirkpatrick Ennis | Management | 0 companies |
| Lars Egedal | Chief Executive Officer | 0 companies |
| Peter Phillipsen | Chief Executive Officer | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Michael Peter Ravnholt | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Henrik Jacobsen | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Board of Directors | 0 companies |
| Thomas Axel Schmidt | Chairman | 0 companies |