| Revenue | DKK -86K | -22% |
| EBITDA | DKK -95K | +17% |
| Net profit | DKK -2,1M | -812% |
| Total assets | DKK 5,7M | -25% |
| Equity | DKK 5,2M | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -51 | -29 | -63 | -49 | -70 | -74 | -174 | -117 | -110 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -16 | -14 | -6 | -10 |
| EBITDA | -18 | -51 | -29 | -63 | -53 | -70 | -74 | -189 | -131 | -115 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -41 | -85 | -112 |
| EBIT | -18 | -51 | -29 | -63 | -53 | -70 | -74 | -206 | -172 | -200 | -207 |
| Net financials | 29 | 1.824 | 875 | 285 | 990 | 3.562 | 296 | 1.148 | -41 | -25 | -1.848 |
| Profit before tax | 11 | 1.773 | 847 | 222 | 937 | 3.492 | 222 | 942 | -213 | -225 | -2.055 |
| Tax | 3 | -17 | 2 | -5 | -0 | 20 | -0 | -0 | 0 | 0 | -0 |
| Net profit | 7 | 1.790 | 844 | 227 | 937 | 3.472 | 222 | 942 | -213 | -225 | -2.055 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1.960 | 2.673 | 2.952 | 3.716 | 7.209 | 6.980 | 7.983 | 7.674 | 7.537 | 5.682 |
| Equity | 57 | 1.848 | 2.643 | 2.820 | 3.707 | 7.129 | 6.971 | 7.913 | 7.650 | 7.365 | 5.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 914 | 112 | 30 | 132 | 9 | 80 | 9 | 70 | 24 | 171 | 494 |
| Total debt | 914 | 112 | 30 | 132 | 9 | 80 | 9 | 70 | 24 | 171 | 494 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Herløv | Chairman | 0 companies |
| Sofie Herløv | Board of Directors | 0 companies |