| Revenue | DKK 798K | +4% |
| EBITDA | DKK 121K | +32% |
| Net profit | DKK 90K | +27% |
| Total assets | DKK 276K | +16% |
| Equity | DKK 144K | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 320 | 499 | 563 | 619 | 645 | 722 | 787 | 745 | 769 | 798 |
| Staff expenses | -191 | -305 | -461 | -582 | -607 | -619 | -635 | -656 | -702 | -677 | -676 |
| EBITDA | -75 | 15 | 38 | -19 | 13 | 26 | 86 | 132 | 43 | 92 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -42 | -42 | -28 | -0 | -0 |
| EBIT | -75 | 15 | 38 | -19 | 13 | 12 | 45 | 90 | 15 | 92 | 121 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 0 |
| Profit before tax | -75 | 15 | 38 | -19 | 13 | 12 | 43 | 88 | 15 | 92 | 121 |
| Tax | -18 | 4 | 8 | -4 | 3 | -1 | 14 | 20 | 5 | 21 | 32 |
| Net profit | -57 | 10 | 30 | -15 | 10 | 13 | 29 | 68 | 11 | 71 | 90 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 27 | 108 | 85 | 106 | 394 | 306 | 292 | 194 | 237 | 276 |
| Equity | -7 | 3 | 32 | 18 | 28 | 41 | 70 | 138 | 68 | 139 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 24 | 76 | 67 | 79 | 354 | 236 | 154 | 126 | 98 | 132 |
| Total debt | 29 | 24 | 76 | 67 | 79 | 354 | 236 | 154 | 126 | 98 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|