| Revenue | DKK 371K | +234% |
| EBITDA | DKK -101K | -256% |
| Net profit | DKK -102K | -428% |
| Total assets | DKK 804K | +250% |
| Equity | DKK 99K | +200% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.201 | 1.827 | 1.895 | 1.907 | 2.012 | 2.175 | 2.179 | 1.373 | 111 | 371 |
| Staff expenses | -1.971 | -1.710 | -1.805 | -1.850 | -1.813 | -1.937 | -2.127 | -1.722 | -46 | -473 |
| EBITDA | 231 | 117 | 91 | 57 | 199 | 237 | 51 | -349 | 65 | -101 |
| Depreciation & amort. | -114 | -86 | -89 | -58 | -54 | -48 | -40 | -70 | -0 | -12 |
| EBIT | 116 | 30 | 2 | -2 | 145 | 190 | 12 | -419 | 65 | -114 |
| Net financials | -82 | -23 | -8 | -0 | 7 | 38 | 67 | 10 | -19 | -26 |
| Profit before tax | 34 | 8 | -7 | -2 | 152 | 228 | 79 | -409 | 46 | -140 |
| Tax | 9 | 2 | -1 | -9 | 42 | 50 | 19 | -79 | 15 | -38 |
| Net profit | 25 | 6 | -5 | 7 | 110 | 177 | 60 | -330 | 31 | -102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 757 | 841 | 646 | 772 | 1.624 | 2.048 | 1.143 | 229 | 804 |
| Equity | 105 | 111 | 106 | 113 | 223 | 257 | 140 | -250 | -99 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 35 | 35 | 35 | 35 | 35 |
| Short-term debt | 630 | 646 | 735 | 533 | 522 | 1.325 | 1.860 | 1.358 | 293 | 669 |
| Total debt | 630 | 646 | 735 | 533 | 548 | 1.360 | 1.895 | 1.393 | 328 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENZ SALON HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skjødt | Management | 0 companies |