| Revenue | DKK -33K | -3156% |
| EBITDA | DKK -33K | -8782% |
| Net profit | DKK -49K | +10% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK -227K | -27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 5 | -0 | -11 | -44 | 17 | 118 | 91 | 44 | 1 | -33 |
| Staff expenses | -113 | -54 | -0 | -0 | -0 | -0 | -7 | -88 | -38 | -1 | -0 |
| EBITDA | -11 | -49 | -0 | -11 | -44 | 17 | 111 | 4 | 6 | 0 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -9 | -9 | -9 | -9 |
| EBIT | -11 | -49 | -0 | -11 | -44 | 17 | 107 | -6 | -3 | -9 | -42 |
| Net financials | -4 | 30 | -20 | -21 | -27 | -31 | -30 | -31 | -40 | -45 | -7 |
| Profit before tax | -15 | -20 | -20 | -31 | -72 | -14 | 77 | -37 | -43 | -54 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -20 | -20 | -31 | -72 | -14 | 77 | -37 | -43 | -54 | -49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 529 | 569 | 565 | 741 | 761 | 844 | 793 | 1.052 | 1.030 | 1.167 |
| Equity | 35 | 16 | -4 | -36 | -107 | -122 | -45 | -81 | -125 | -179 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 513 | 573 | 601 | 848 | 883 | 888 | 874 | 1.176 | 1.209 | 1.394 |
| Total debt | 159 | 513 | 573 | 601 | 848 | 883 | 888 | 874 | 1.176 | 1.209 | 1.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Anker Petersen | Management | 0 companies |