| Revenue | DKK -15K | -10% |
| EBITDA | DKK -15K | +10% |
| Net profit | DKK -6K | +74% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 917K | -1% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | -735 | -1.868 | -666 | -1 | -20 | -17 | -17 | -17 | -15 |
| Staff expenses | -398 | -1.992 | -3.108 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -606 | -2.727 | -4.976 | -673 | -1 | -20 | -17 | -17 | -17 | -15 |
| Depreciation & amort. | -0 | -14 | -4.824 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -606 | -2.742 | -9.800 | -673 | -1 | -20 | -17 | -17 | -17 | -15 |
| Net financials | -13 | -3 | 5.792 | -26 | -4 | 405 | -4 | -56 | -5 | 9 |
| Profit before tax | -619 | -2.744 | -4.008 | -699 | -5 | 385 | -22 | -73 | -21 | -6 |
| Tax | -0 | -0 | -734 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -619 | -2.744 | -3.274 | -699 | -5 | 385 | -22 | -73 | -21 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 7.747 | 2.353 | 753 | 719 | 1.054 | 1.137 | 1.059 | 1.033 | 1.027 |
| Equity | -119 | 5.131 | 1.857 | 658 | 653 | 1.038 | 1.016 | 944 | 922 | 917 |
| Long-term debt | 100 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 616 | 497 | 95 | 66 | 16 | 121 | 115 | 110 | 110 |
| Total debt | 242 | 2.616 | 497 | 95 | 66 | 16 | 121 | 115 | 110 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPRA HOLDING ApS | Company | 90.0% | 90.0% | 2020 |
SOFTILITY HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
HERA LENDERS ApS | Company | 25.0% | 25.0% | 2016 |
MEE HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Stig Dalsgaard Nielsen | Chief Executive Officer | 0 companies |
| Lars Stig Nielsen | Chairman | 0 companies |
| Michael Tulinius | Chairman | 0 companies |
| Susanne Dalsgaard Reventlow | Board of Directors | 0 companies |
| Johan Ludvig Thomas Reventlow | Chairman | 0 companies |
| Morten Ersbøll Ebbesen | Chairman | 0 companies |