| Revenue | DKK 4M | +23% |
| EBITDA | DKK 1,3M | +92% |
| Net profit | DKK 1M | +95% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,3M | -3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 459 | 2.678 | 3.098 | 3.279 | 4.043 |
| Staff expenses | -182 | -1.200 | -2.424 | -2.574 | -2.693 |
| EBITDA | 277 | 1.478 | 674 | 705 | 1.350 |
| Depreciation & amort. | -9 | -9 | -10 | -16 | -16 |
| EBIT | 268 | 1.470 | 664 | 689 | 1.334 |
| Net financials | -32 | -17 | -16 | -0 | 10 |
| Profit before tax | 236 | 1.452 | 648 | 689 | 1.344 |
| Tax | 52 | 320 | 140 | 152 | 296 |
| Net profit | 184 | 1.132 | 507 | 537 | 1.049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 753 | 1.781 | 2.313 | 2.784 | 2.867 |
| Equity | 219 | 1.351 | 1.858 | 2.395 | 2.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 430 | 454 | 388 | 539 |
| Total debt | 534 | 430 | 454 | 388 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Management | Management | 2014 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20% | 2018 | |
| Individual | 20–24.99% | 20% | 2018 | |
| Company | 33.33–49.99% | 33.33% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Olesen | Chief Executive Officer | 0 companies |
| Igor Filipovski | Management | 0 companies |