| Revenue | DKK -2K | +41% |
| EBITDA | DKK -2K | -41% |
| Net profit | DKK -2K | -41% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,6M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 1.457 | 2.392 | 154 | -6.830 | -8 | -68 | 0 | -0 | -1 | -1 | -2 |
| Staff expenses | -0 | -187 | -655 | -787 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 1.073 | 1.333 | -867 | -6.878 | -8 | -68 | 0 | -0 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 1.073 | 1.333 | -867 | -6.878 | -8 | -68 | 0 | -0 | -1 | -1 | -2 |
| Net financials | -81 | -263 | 711 | -990 | -9.176 | -0 | -0 | -0 | -70 | -0 | -0 | 0 |
| Profit before tax | 182 | 810 | 2.044 | -1.537 | -16.054 | -8 | -68 | -0 | -70 | -1 | -1 | -2 |
| Tax | 44 | 228 | 144 | 95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 138 | 583 | 1.900 | -1.762 | -16.054 | -8 | -68 | -0 | -70 | -1 | -1 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.708 | 39.001 | 32.210 | 32.223 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Equity | 638 | 8.420 | 16.320 | 14.559 | -1.495 | -1.503 | -1.571 | -1.571 | -1.641 | -1.642 | -1.643 | -1.645 |
| Long-term debt | 22.731 | 27.670 | 7.741 | 8.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 2.911 | 8.053 | 9.151 | 1.498 | 1.503 | 1.572 | 1.571 | 1.641 | 1.642 | 1.643 | 1.645 |
| Total debt | 24.054 | 30.581 | 15.794 | 17.664 | 1.498 | 1.503 | 1.572 | 1.571 | 1.641 | 1.642 | 1.643 | 1.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMMOBILES ApS | Company | 100.0% | 100.0% | 2016 |
FSM DK HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Malerfirmaet DJ ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Chief Executive Officer | 0 companies |
| Kate Dyrhøj Pedersen | Management | 0 companies |
| Morten Talman | Chairman | 0 companies |
| Anna Marie Karleby | Board of Directors | 0 companies |