| Revenue | DKK -17K | -435% |
| EBITDA | DKK -17K | -435% |
| Net profit | DKK 33K | +654% |
| Total assets | DKK 974K | -3% |
| Equity | DKK 963K | -3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.742 | 1.324 | 1.293 | 1.242 | 1.506 | 1.218 | 1.601 | 1.879 | -41 | 5 | -17 |
| Staff expenses | -1.468 | -1.019 | -968 | -1.206 | -1.270 | -1.222 | -1.283 | -990 | -149 | -0 | -0 |
| EBITDA | 274 | 305 | 325 | 36 | 237 | -4 | 318 | 889 | -190 | 5 | -17 |
| Depreciation & amort. | -44 | -51 | -74 | -76 | -79 | -57 | -54 | -51 | -0 | -0 | -0 |
| EBIT | 230 | 254 | 251 | -40 | 157 | -61 | 264 | 838 | -190 | 5 | -17 |
| Net financials | -15 | -24 | -41 | -38 | -29 | -27 | -26 | -25 | -3 | 0 | 59 |
| Profit before tax | 215 | 230 | 211 | -78 | 128 | -88 | 238 | 814 | -194 | 5 | 42 |
| Tax | 50 | 51 | 46 | -17 | 28 | -19 | 52 | 166 | -35 | 1 | 9 |
| Net profit | 164 | 179 | 164 | -61 | 100 | -68 | 185 | 647 | -158 | 4 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 2.001 | 1.893 | 1.961 | 1.784 | 1.847 | 1.728 | 2.558 | 1.144 | 1.008 | 974 |
| Equity | 244 | 424 | 588 | 527 | 627 | 559 | 744 | 1.391 | 1.115 | 997 | 963 |
| Long-term debt | 123 | 1.020 | 870 | 752 | 680 | 536 | 423 | 310 | 0 | 0 | 0 |
| Short-term debt | 294 | 558 | 435 | 681 | 452 | 747 | 523 | 824 | 29 | 10 | 11 |
| Total debt | 416 | 1.578 | 1.305 | 1.433 | 1.132 | 1.283 | 946 | 1.134 | 29 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|