| Revenue | DKK 1,5M | +454% |
| EBITDA | DKK -260K | -154% |
| Net profit | DKK -283K | -137% |
| Total assets | DKK 571K | +30% |
| Equity | DKK 50K | +0% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.877 | 4.283 | 2.128 | 1.103 | 729 | 4.322 | -3.616 | 344 | 278 | 1.540 |
| Staff expenses | -2.303 | -3.839 | -1.787 | -760 | -493 | -396 | -185 | -289 | -198 | -202 |
| EBITDA | -4 | -124 | 14 | -95 | 101 | 3.654 | -3.801 | 55 | -103 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -37 | -37 | -75 | -83 | -50 | -45 |
| EBIT | -4 | -124 | 14 | -135 | 64 | 3.617 | -3.876 | -28 | -153 | -305 |
| Net financials | 300 | 0 | -5 | 2 | -6 | -3 | -42 | 13 | -5 | -12 |
| Profit before tax | 296 | -124 | 9 | -132 | 58 | 3.614 | -3.918 | -16 | -158 | -317 |
| Tax | -1 | -27 | 2 | -30 | 13 | 795 | -855 | 24 | -38 | -34 |
| Net profit | 297 | -97 | 7 | -103 | 45 | 2.819 | -3.063 | -40 | -120 | -283 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 439 | 418 | 749 | 701 | 5.174 | 1.742 | 340 | 438 | 571 |
| Equity | 347 | 250 | 257 | 154 | 199 | 3.018 | 55 | 15 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 188 | 161 | 595 | 502 | 2.156 | 1.687 | 325 | 388 | 521 |
| Total debt | 119 | 188 | 161 | 595 | 502 | 2.156 | 1.687 | 325 | 388 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bærebo Holding ApS | Company | 100.0% | 100.0% | 2023 |
FNPH Finans ApS | Company | 100.0% | 100.0% | 2017 |
FN Park Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pedersen | Chief Executive Officer | 0 companies |