| Revenue | DKK -921 | -80% |
| EBITDA | DKK -921 | +80% |
| Net profit | DKK -2,8M | -93% |
| Total assets | DKK 57 | -100% |
| Equity | DKK -2,5M | -853% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | -2 | 0 | — | — | — | -4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -2 | 0 | 0 | 0 | 0 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -2 | 0 | 0 | 0 | 0 | -4 | -1 |
| Net financials | -53 | -45 | 1.353 | -74 | 1.003 | 225 | -653 | -1.458 | -2.822 |
| Profit before tax | -63 | -45 | 1.351 | -74 | 1.003 | 225 | -653 | -1.462 | -2.823 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63 | -45 | 1.351 | -74 | 1.003 | 225 | -653 | -1.462 | -2.823 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 791 | 2.604 | 3.280 | 4.284 | 4.478 | 4.345 | 2.833 | 0 |
| Equity | -13 | -58 | 1.293 | 1.218 | 2.222 | 2.446 | 1.794 | 331 | -2.492 |
| Long-term debt | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 |
| Short-term debt | 734 | 849 | 1.312 | 2.062 | 2.063 | 2.032 | 2.552 | 2.502 | 2.492 |
| Total debt | 734 | 849 | 1.312 | 2.062 | 2.063 | 2.032 | 2.552 | 2.502 | 2.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
BL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKTOR HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
F&S HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |