| Revenue | DKK -647K | +17% |
| EBITDA | DKK -3,1M | -91% |
| Net profit | DKK -4,8M | -1720% |
| Total assets | DKK 3,4M | -11% |
| Equity | DKK 1,2M | -56% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -694 | -121 | -754 | -554 | -647 |
| Staff expenses | -297 | -0 | -375 | -1.087 | -2.485 |
| EBITDA | -991 | -121 | -1.129 | -1.641 | -3.132 |
| Depreciation & amort. | -209 | -209 | -209 | -209 | -2.104 |
| EBIT | -1.200 | -330 | -1.338 | -1.850 | -5.236 |
| Net financials | -0 | 0 | -3 | -23 | -129 |
| Profit before tax | -1.200 | -330 | -1.341 | -1.873 | -5.365 |
| Tax | -199 | -0 | -0 | -1.610 | -562 |
| Net profit | -1.001 | -330 | -1.341 | -264 | -4.803 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.103 | 762 | 1.122 | 3.843 | 3.430 |
| Equity | 1.083 | 752 | 811 | 2.663 | 1.181 |
| Long-term debt | 0 | 0 | 0 | 39 | 1.791 |
| Short-term debt | 20 | 10 | 311 | 1.142 | 459 |
| Total debt | 20 | 10 | 311 | 1.180 | 2.250 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CG Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MB Management | Management | 2021 – 2021 |
PL Founder | Founder | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 100% | 100% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Grønlund | Chief Executive Officer | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Polar Light Capital GmbH | Founder | 0 companies |
| Jesper Mundt Søndergaard Nielsen | Board of Directors | 0 companies |
| Erik Bjerager | Board of Directors | 0 companies |
| Gregers Kronborg | Board of Directors | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Hanne Hartmann | Board of Directors | 0 companies |
| Allan Nordahl Hansen | Chairman | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Ann Malena Fogelgren | Board of Directors | 0 companies |
| Sten Tore Sanberg Davidsen | Chairman | 0 companies |
| Frank Thorsted Lausen | Board of Directors | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |